Accessibility | Downloads | Previous annual reports

Annual Report 2007–2008 » Chapter 15: Financial Statements

Financial Statements

Part five

Department of Families, Housing, Community Services and Indigenous Affairs

Statement by the Chief Executive and Chief Finance Officer

In our opinion, the attached financial statements for the year ended 30 June 2008 have been prepared based on properly maintained financial records and give a true and fair view of the matters required by the Finance Minister's Orders made under the Financial Management and Accountability Act 1997 as amended.

Dr Jeff Harmer
Secretary
August 2008

Bruce Hunter
Chief Finance Officer
August 2008

Income Statement
for the period ended 30 June 2008

Notes 30 June
2008
$'000
30 June
2007
$'000
Income
Revenue
Revenue from Government 3A 1,441,827 1,192,150
Sale of goods and rendering of services 3B 21,348 21,765
Other revenue 3C 1,530 764
Total revenue   1,464,705 1,214,679
Gains
Other gains 3D 10,931 2,788
Foreign exchange 3E - 252
Sale of assets 3F 49 21
Total gains   10,980 3,061
Total Income   1,475,685 1,217,740
Expenses
Employee benefits 4A 291,822 234,002
Suppliers 4B 216,782 179,727
Depreciation and amortisation 4C 24,376 15,917
Finance costs 4D 117 821
Write‑down and impairment of assets 4E 3,846 3,580
Loss from assets sales 4F 529 -
Foreign exchange loss 4G 128 -
Payments for service delivery 4H 947,847 784,712
Other expenses 4I 1 4,402
Total Expenses   1,485,448 1,223,161
(Deficit)   (9,763) (5,421)

The above statement should be read in conjunction with the accompanying notes.

Balance Sheet
as at 30 June 2008

Notes 30 June
2008
$'000
30 June
2007
$'000
Assets
Financial Assets
Cash and cash equivalents 5A 5,129 5,973
Trade and other receivables 5B 101,099 115,813
Total financial assets   106,228 121,786
Non‑Financial Assets
Land and buildings 6A,C 145,149 95,703
Infrastructure, plant and equipment 6B,C 16,079 12,059
Intangibles 6D 47,820 44,933
Other non‑financial assets 6E 22,953 23,846
Total non‑financial assets   232,001 176,541
Total Assets   338,229 298,327
Liabilitites
Payables
Suppliers 7A 47,540 40,991
Other payables 7B 15,380 12,775
Total payables   62,920 53,766
Interest Bearing Liabilities
Leases 8A 174 556
Total interest bearing liabilities   174 556
Provisions
Employee provisions 9A 69,491 64,428
Other provisions 9B 9,765 8,230
Total provisions   79,256 72,658
Total Liabilities   142,350 126,980
Net Assets   195,879 171,347
Equity
Contributed equity   54,534 19,725
Reserves   36,032 36,105
Retained surplus   105,313 115,517
Total Equity   195,879 171,347
Current Assets   129,181 145,632
Non‑Current Assets   209,048 152,695
Current Liabilities   128,587 113,867
Non‑Current Liabilities   13,763 13,113

The above statement should be read in conjunction with the accompanying notes.

Statement of Changes in Equity
for the year ended 30 June 2008

Item Retained Earnings Asset Revaluation Reserves Contributed Equity Total Equity
2008
$'000
2007
$'000
2008
$'000
2007
$'000
2008
$'000
2007
$'000
2008
$'000
2007
$'000
Opening balance
Balance carried forward from previous period 115,517 118,333 36,105 8,730 19,725 3,975 171,347 131,038
Adjusted opening balance 115,517 118,333 36,105 8,730 19,725 3,975 171,347 131,038
Income and expenses
Revaluation adjustment - - 1,778 31,413 n/a n/a 1,778 31,413
Transfer of reserve to retained profits on gifting of assets - 2,605 - (2,605) n/a n/a - -
Adjustment to asset revaluation reserve for makegood - - (1,851) (1,433) n/a n/a (1,851) (1,433)
Revaluation - 2,605 (73) 27,375 n/a n/a (73) 29,980
Deficit for the year (9,763) (5,421) n/a n/a n/a n/a (9,763) (5,421)
Sub‑total Income and Expenses (9,763) (2,816) (73) 27,375 - - (9,836) 24,559
Transactions with owners:
Distributions to owners
Restructuring - - - - (9,077) - (9,077) -
Contributions by owners
Appropriations (equity injections) - - - - 40,936 15,750 40,936 15,750
Restructuring - - - - 2,950 - 2,950 -
Other ‑ transfers of Special Accounts (441) - - - - - (441) -
Sub‑total transactions with owners (441) - - - 34,809 15,750 34,368 15,750
Closing balance as at 30 June 105,313 115,517 36,032 36,105 54,534 19,725 195,879 171,347

The above statement should be read in conjunction with the accompanying notes.

Cash Flow Statement
for the year ended 30 June 2008

Notes 30 June
2008
$'000
30 June
2007
$'000
Operating Activities
Cash received
Goods and services   20,454 25,789
Appropriations   1,459,097 1,193,803
Interest   112 -
Net GST received   36,002 17,600
Other cash received   144 9
Total cash received   1,515,809 1,237,201
Cash used      
Employees   288,827 234,425
Suppliers   225,393 160,886
Payments for service delivery   951,173 783,364
Total cash used   1,465,393 1,178,675
Net cash flows from operating activities 11 50,416 58,526
Investing Activities
Cash received
Proceeds from sales of property, plant and equipment   - 354
Total cash received   - 354
Cash used
Purchase of property, plant and equipment   72,466 66,856
Purchase of intangibles   8,575 -
Total cash used   81,041 66,856
Net cash flows used by investing activities   (81,041) (66,502)
Financing Activities
Cash received
Appropriations ‑ contributed equity   29,781 13,847
Total cash received   29,781 13,847
Net cash flows from financing activities   29,781 13,847
Net increase (decrease) in cash held   (844) 5,871
Cash and cash equivalents at the beginning of the reporting period   5,973 102
Cash and cash equivalents at the end of the reporting period 5A 5,129 5,973

The above statement should be read in conjunction with the accompanying notes.

Schedule of Commitments
as at 30 June 2008

30 June
2008
$'000
30 June
2007
$'000
By Type
Commitments receivable
GST recoverable on commitments (43,723) (35,656)
Total commitments receivable (43,723) (35,656)
Capital commitments
Infrastructure, plant and equipment 497 11,680
Other capital commitments 898 -
Total capital commitments 1,395 11,680
Other commitments
Operating leases1 387,024 298,330
Project commitments 4,827 8,441
Research and development 28,154 40,116
Other commitments 48,375 34,113
Total other commitments 468,380 381,000
Net commitments by type 426,052 357,024
By Maturity
Commitments receivable
One year or less (10,263) (9,743)
From one to five years (16,888) (13,964)
Over five years (16,572) (11,949)
Total commitments receivable (43,723) (35,656)
Capital commitments
One year or less 1,344 9,037
From one to five years 51 2,643
Over five years - -
Total capital commitments 1,395 11,680
Operating lease commitments
One year or less 53,469 42,921
From one to five years 162,008 124,099
Over five years 171,547 131,310
Total operating lease commitments 387,024 298,330
Other commitments
One year or less 59,673 55,424
From one to five years 20,884 27,114
Over five years 799 132
Total other commitments 81,356 82,670
Net commitments by maturity 426,052 357,024

1Operating leases included are effectively non‑cancelable and comprise:

Nature of lease General description of leasing arrangement
Leases for office accommodation FaHCSIA has office accommodation at 63 locations comprising 61 leases and 2 Commonwealth‑owned sites, where Tuggeranong Office Park and Centraplaza are the two significant locations. In addition FaHCSIA has 3 separate leases for offsite storage facilities in Canberra. FaHCSIA's lease payments are subject to review by a variety of mechanisms. These include predetermined fixed escalators, a link to CPI movements, or in accordance with a market review of comparable leases.
Agreements for the provision of motor vehicles to senior executive officers No contingent rentals exist.
Leases for office equipment There are a small number of office equipment leases (excluding IT) that range from 3 to 5 years.

The above statement should be read in conjunction with the accompanying notes.

Schedule of Contingencies
for the period ended 30 June 2008

Contingent Assets Indemnities Claims for damages/costs Total
2008
$'000
2007
$'000
2008
$'000
2007
$'000
2008
$'000
2007
$'000
Balance from previous period - - 84 241 84 241
New - - 811 - 811 -
Re‑measurement - - (30) (150) (30) (150)
Assets crystallised - - (54) (7) (54) (7)
Total Contingent Assets - - 811 84 811 84
Contingent Liabilities Indemnities Claims for damages/costs Total
2008
$'000
2007
$'000
2008
$'000
2007
$'000
2008
$'000
2007
$'000
Balance from previous period 500 - 652 150 1,152 150
New - 500 195 652 195 1,152
Re‑measurement (500) - (148) (150) (648) (150)
Liabilities crystallised - - (504) - (504) -
Total Contingent Liabilities - 500 195 652 195 1,152
Net Contingencies Assets (Liabilities) - (500) 616 (568) 616 (1,068)

Details of each class of contingent liabilities and assets, including those not included above because they cannot be quantified or considered remote, are disclosed in Note 12: Contingent Liabilities and Assets.

Note: $30,000 of the $84,000 contingent assets in 2007 were included in error. The contingent liability indemnity from 2007 for $500,000 has been remeasured as the probability of progression is now considered remote.

The above statement should be read in conjunction with the accompanying notes.

Schedule of Administered Items

Income administered on behalf of Government
for the year ended 30 June 2008

  Notes 30 June
2008
$'000
30 June
2007
$'000
Revenue
Non‑Taxation Revenue
Attorney‑General's Department revenue 16A 101,067 68,535
Recoveries 16B 158,448 31,427
Interest 16C 124,371 104,266
NZ Reciprocal Agreement 16D 51,969 60,726
Special Account revenue 16E 54,915 4,606
Other revenue 16F 11,863 8,672
Total revenues administered on behalf of Government   502,633 278,232
Gains
Net gain from the sale of assets 16G - 59
Net write back of impairment allowance for personal benefit 16H 47,955 -
Total gains administered on behalf of Government   47,955 59
Total income administered on behalf of Government   550,588 278,291

Expenses administered on behalf of Government
for the year ended 30 June 2008

  Notes 30 June
2008
$'000
30 June
2007
$'000
Subsidies 17A 12,862 12,586
Personal benefits ‑ indirect 17B 15,402 36,627
Personal benefits ‑ direct 17B 51,752,452 43,241,614
Suppliers 17C 161,504 174,752
Grants 17D 3,697,005 3,043,077
Write‑down and impairment of assets 17E 329 207,167
Other expenses 17F 60,039 77,494
Northern Territory Flexible Funding Pool Special Account 17G 17,727 -
Total expenses administered on behalf of Government   55,717,320 46,793,317

This schedule should be read in conjunction with the accompanying notes.

Assets administered on behalf of Government
as at 30 June 2008

  Notes 30 June
2008
$'000
30 June
2007
$'000
Financial assets
Cash and cash equivalents 18A 11,807 11,207
Receivables 18B 988,331 829,013
Investments in Commonwealth entities 18C 1,236,737 514,791
Investments in deposits and government securities 18D 1,861,925 1,724,240
Total Financial Assets   4,098,800 3,079,251
Non‑Financial Assets
Non‑financial assets 18E 7,065 96,635
Total Non‑Financial Assets   7,065 96,635
Total assets administered on behalf of Government   4,105,865 3,175,886

Liabilities administered on behalf of Government
as at 30 June 2008

  Notes 30 June
2008
$'000
30 June
2007
$'000
Provisions
Personal benefits provision 19A 3,171,763 3,026,517
Total Provisions   3,171,763 3,026,517
Payables
Subsidies 19B - 1,608
Personal benefits 19C 1,040,942 1,094,931
Grants 19D 5,388 47,534
Suppliers 19E 36,904 20,127
Total Payables   1,083,234 1,164,200
Total liabilities administered on behalf of Government   4,254,997 4,190,717

This schedule should be read in conjunction with the accompanying notes.

Administered Cash Flows
for the year ended 30 June 2008

  Notes 30 June
2008
$'000
30 June
2007
$'000
Operating Activities
Cash received
Interest   755 609
NZ Reciprocal Agreement   54,849 60,726
Net GST received   171,473 96,036
Sales of goods and rendering of services   101,395 72,506
Other Cash Received   221,702 47,104
Total Cash Received   550,174 276,981
Cash Used
Grants   3,926,040 3,188,494
Subsidies   12,002 12,585
Personal benefits   51,404,965 42,654,541
Suppliers   198,124 65,024
Payments from the Northern Territory Flexible Funding Pool Special Account to or on behalf of agencies   17,727 -
Payments to the Indigenous Land Corporation   - 96,420
Payments to land councils for administrative purposes   22,826 26,554
Payments to land councils for distribution   19,533 26,153
Other   - 12,983
Total Cash Used   55,601,217 46,082,754
Net cash flows from (used by) operating activities   (55,051,043) (45,805,773)
Investing Activities
Cash Received
Proceeds from maturity and sales of investment   2,028,632 4,166,164
Interest on investments   97,346 112,154
Total Cash Received   2,125,978 4,278,318
Cash Used
Purchase of investments   2,134,804 4,209,563
Total Cash Used   2,134,804 4,209,563
Net cash flows from (used by) investing activities   (8,826) 68,755
Net (Decrease) in Cash Held   (55,059,869) (45,737,018)
Cash and cash equivalents at the beginning of the reporting period   11,207 78,236
Cash from Official Public Account for:
‑ Appropriations   55,344,534 45,965,875
‑ Special accounts   43,258 4,938
    55,387,792 45,970,813
Cash to Official Public Account for:
‑ Appropriations   (255,245) (297,084)
‑ Special accounts   (72,078) (3,740)
    (327,323) (300,824)
Cash and cash equivalents at the End of the Reporting Period 18A 11,807 11,207

This schedule should be read in conjunction with the accompanying notes.

Administered Commitments

  30 June
2008
$'000
30 June
2007
$'000
By Type
Commitments receivable
Other (667,210) (379,294)
GST recoverable on commitments (294,948) (135,132)
Total commitments receivable (962,158) (514,426)
Capital commitments
Land and buildings 1,117 -
Infrastructure, plant and equipment 471 -
Total capital commitments 1,588 -
Other commitments
Project commitments 1,051,269 382,601
Research and development 6,189 462
Other commitments 3,321,879 3,817,850
Total other commitments 4,379,337 4,200,913
Net commitments by type 3,418,767 3,686,487
By Maturity
Commitments receivable
Other commitments
One year or less (353,417) (245,660)
From one to five years (538,148) (180,816)
Over five years (70,593) (87,950)
Total other commitments receivable (962,158) (514,426)
Capital commitments
One year or less 1,540 -
From one to five years 48 -
Over five years - -
Total capital commitments 1,588 -
Other commitments
One year or less 2,686,771 3,174,937
From one to five years 1,595,938 905,526
Over five years 96,628 120,450
Total other commitments 4,379,337 4,200,913
Net administered commitments by maturity 3,418,767 3,686,487

This schedule should be read in conjunction with the accompanying notes.

Administered Contingencies
as at 30 June 2008

Administered Contingent Liabilities Claims for damages or costs Total
2008
$'000
2007
$'000
2008
$'000
2007
$'000
Balance from previous period 993 - 993 -
New 352 993 352 993
Re‑measurement - - - -
Liabilities crystallised (993) - (993) -
Obligations expired - - - -
Total Administered Contingent Liabilities 352 993 352 993

Unquantifiable and remote but material contingencies are disclosed in Note 21: Administered Contingent Liabilities and Note 22: Administered Contingent Assets.

There are no contingent assets in the current or previous reporting periods.

The above statement should be read in conjunction with the accompanying notes.

Return to top

Next:Department of Families, Housing, Community Services and Indigenous Affairs - Notes to and forming part of the Financial Statements

Previous:Department of Families, Housing, Community Services and Indigenous Affairs - Report from the Auditor General